Valuation of CDO with equal amount

[This article was first published on My Life as a Mock Quant in English, and kindly contributed to R-bloggers]. (You can report issue about the content on this page here)
Want to share your content on R-bloggers? click here if you have a blog, or here if you don't.

Bank of Japan(BOJ) publish research paper regularly.
And, they issued very interesting paper about valuation of CDO recently.

They introduced copula for pricing of CDO,and discussed how different CDO spreads were with using different copula for pricing.
I would like to reproduce their result (especially,P23-Table7)

The condition of calculation is following that

  • number of debt(NUM.REFDEBT):=100
  • maturity(MATURITY):=5 year
  • recovery rate(RECOVERY.RATE):=40%(constant value)
  • probability of default (DEFAULT.PROBABILITY):=5%(in 5 years)
  • parameter of nomal copula ρ:=0.15
  • parameter of clayton copula α:=0.21
They apporoximated their valuation formula for easy calculation(equation (27))
(They assumed that CDO spread were paid as discounted bond at the begging.)
I simulated valuation of CDO with their method.
The result is following that
copula/tranche Equity mezzanine senior super senior
normal 1,145.42 62.49 0.52 0.000
t(20) 1,055.28 86.07 2.18 0.004
t(6) 896.74 126.44 8.56 0.044
t(3) 733.31 165.90 23.56 0.191
clayton 857.64 135.73 12.83 0.084
This table reproduce their result(P23-Table7).
And, In senior or super senior,you can understand that the CDO spread which is evaluated by normal copula is lower than the others. It means that normal copula is inadequate in financial crisis.
I show you my programming code(by R language).
If you copy and run my source code, you can duplicate my result easily.
Before you run, please install “copula”package.

#function for CDO spread calculation 
SpreadOfCDO <- function(copula, default.probability, maturity,
  recovery.rate, attachment, detachment, num.path, num.refdebt)
  random.copula <- rcopula(copula,num.path)
  num.default <- rowSums(random.copula < default.probability)
  loss.refdebt <- (1-recovery.rate)/num.refdebt*num.default
  loss.tranche <- (pmax(loss.refdebt - attachment,0)-pmax(loss.refdebt - detachment,0))/(detachment-attachment)
  expectation.loss.tranche <- sum(loss.tranche)/num.path
  spread <- -1/maturity*log(1-expectation.loss.tranche)
################  main  ##################
NUM.PATH <- 10^3
#copulas which I want to compare.
COPULA <- list(normalCopula(0.15, dim = NUM.REFDEBT),
  tCopula(0.15, dim = NUM.REFDEBT, df = 20),
  tCopula(0.15, dim = NUM.REFDEBT, df = 6),
  tCopula(0.15, dim = NUM.REFDEBT, df = 3),
  claytonCopula(0.21, dim = NUM.REFDEBT)
#define for easy programming
SpreadOfCDOWithFixedParameter <- function(copula,attachment, detachment){
    RECOVERY.RATE, attachment, detachment, NUM.PATH, NUM.REFDEBT)
result <- list()
result[[1]] <- sapply(COPULA,SpreadOfCDOWithFixedParameter,0.0,0.06)
result[[2]] <- sapply(COPULA,SpreadOfCDOWithFixedParameter,0.06,0.18)
result[[3]] <- sapply(COPULA,SpreadOfCDOWithFixedParameter,0.18,0.36)
#tranche:super senior
result[[4]] <- sapply(COPULA,SpreadOfCDOWithFixedParameter,0.36,1)
#convert to matrix, and chenge unit to "bp"
result <- 10^4*"cbind", result) 
colnames(result) <- c("equity","mezzanine","senior","super senior")
rownames(result) <- c("normal","t(20)","t(6)","t(3)","clayton")

To leave a comment for the author, please follow the link and comment on their blog: My Life as a Mock Quant in English. offers daily e-mail updates about R news and tutorials about learning R and many other topics. Click here if you're looking to post or find an R/data-science job.
Want to share your content on R-bloggers? click here if you have a blog, or here if you don't.

Never miss an update!
Subscribe to R-bloggers to receive
e-mails with the latest R posts.
(You will not see this message again.)

Click here to close (This popup will not appear again)